Club Membership – Fee Payment Summary

Fee Payments Summary and Revenue Budget

Income Received  Expected Income per term
Term 1 Term 2 Term 3   Tue Thu Both Total
Applicants 0 60 210 540 360 90 990
Trainees 665 1660 0 810 1080 0 1890
Adults 1845 2095 0 1075 1005 710 2790
Unis 0 0 0 0 0 0 0
Cadets 360 360 0 450 90 0 540
Musketeers 1455 1520 90 2354 0 0 2354
Total Revenue 4325 5695 300 5229 2715 890 8924