Club Membership – Fee Payment Summary

Fee Payments Summary and Revenue Budget
Income Received  Expected Income per term
Term 1 Term 2 Term 3   Tue Thu Both Total
Applicants 0 60 150 540 360 90 990
Trainees 665 1660 0 810 1080 0 1890
Adults 1935 2185 0 1345 1095 890 3330
Unis 0 0 0 0 0 0 0
Cadets 528 450 0 618 90 0 708
Musketeers 1197 1340 90 2096 0 0 2096
Total Revenue 4325 5695 240 5409 3525 1610 11174