Club Membership – Fee Payment Summary

Fee Payments Summary and Revenue Budget

	Income Received			Expected Income per term
	Term 1	Term 2	Term 3		Tue	Thu	Both	Total
Applicants	0	60	210		540	360	90	990
Trainees	665	1660	0		810	1080	0	1890
Adults	1845	2095	0		1075	1005	710	2790
Unis	0	0	0		0	0	0	0
Cadets	360	360	0		450	90	0	540
Musketeers	1455	1520	90		2354	0	0	2354
Total Revenue	4325	5695	300		5229	2715	1250	9644