Club Membership – Fee Payment Summary

Fee Payments Summary and Revenue Budget

	Income Received			Expected Income per term
	Term 1	Term 2	Term 3		Tue	Thu	Both	Total
Applicants	0	60	150		540	360	90	990
Trainees	665	1660	0		810	1080	0	1890
Adults	1935	2185	0		1345	1095	890	3330
Unis	0	0	0		0	0	0	0
Cadets	528	450	0		618	90	0	708
Musketeers	1197	1340	90		2096	0	0	2096
Total Revenue	4325	5695	240		5409	3525	1610	11174